Rheinmetall Detailed Consensus >> All
Consensus as of: 2025-05-28

KPI[EUR m]FY 2024FY 2025 EFY 2026 EFY 2027 E
SalesNumber of Estimates181817
SalesHighest12,940.018,965.025,500.0
SalesConsensus9,751.012,578.316,693.921,760.0
SalesMedian12,642.116,636.921,910.9
SalesLowest12,135.015,323.818,475.8
EBITDA reportedNumber of Estimates171714
EBITDA reportedHighest2,681.03,857.05,908.0
EBITDA reportedConsensus1,748.02,440.93,453.04,754.3
EBITDA reportedMedian2,422.03,424.24,656.7
EBITDA reportedLowest2,280.63,156.04,287.0
EBIT reportedNumber of Estimates141413
EBIT reportedHighest2,079.03,201.04,860.0
EBIT reportedConsensus1,345.01,908.12,838.34,024.7
EBIT reportedMedian1,895.92,812.84,028.9
EBIT reportedLowest1,811.02,593.33,542.9
Non-recurring itemsNumber of Estimates141413
Non-recurring itemsHighest0.00.00.0
Non-recurring itemsConsensus-133.0-116.7-115.6-120.0
Non-recurring itemsMedian-134.0-127.0-123.0
Non-recurring itemsLowest-161.4-217.9-294.3
Operating earningsNumber of Estimates181817
Operating earningsHighest2,131.03,221.04,990.0
Operating earningsConsensus1,478.02,023.82,910.14,041.0
Operating earningsMedian2,012.02,887.04,015.8
Operating earningsLowest1,951.02,565.33,162.7
Operating earnings marginNumber of Estimates181817
Operating earnings marginHighest17.218.519.6
Operating earnings marginConsensus15.216.117.418.5
Operating earnings marginMedian16.117.318.5
Operating earnings marginLowest15.316.717.1
EBTNumber of Estimates161614
EBTHighest2,017.03,091.04,760.0
EBTConsensus1,229.01,822.92,717.63,871.8
EBTMedian1,829.32,709.53,901.7
EBTLowest1,653.02,461.33,068.7
Net income before minoritiesNumber of Estimates161615
Net income before minoritiesHighest1,512.02,318.03,570.0
Net income before minoritiesConsensus808.01,351.02,004.02,838.7
Net income before minoritiesMedian1,344.41,992.02,815.6
Net income before minoritiesLowest1,232.41,817.52,269.0
Net income after minoritiesNumber of Estimates181816
Net income after minoritiesHighest1,437.02,268.03,350.0
Net income after minoritiesConsensus717.01,225.11,834.02,626.8
Net income after minoritiesMedian1,216.21,822.02,591.1
Net income after minoritiesLowest1,112.41,681.02,163.0
Undiluted earnings per share from continuing operationsNumber of Estimates181816
Undiluted earnings per share from continuing operationsHighest33.0952.2577.26
Undiluted earnings per share from continuing operationsConsensus18.5227.8741.7059.77
Undiluted earnings per share from continuing operationsMedian27.7440.8559.51
Undiluted earnings per share from continuing operationsLowest24.9336.0545.60
Basic earnings per share pre PPA effects from continuing operationsNumber of Estimates998
Basic earnings per share pre PPA effects from continuing operationsHighest32.0545.1765.13
Basic earnings per share pre PPA effects from continuing operationsConsensus20.7529.6043.4062.12
Basic earnings per share pre PPA effects from continuing operationsMedian29.5142.8662.04
Basic earnings per share pre PPA effects from continuing operationsLowest28.2041.6559.10
Dividend per shareNumber of Estimates181817
Dividend per shareHighest13.0020.0028.00
Dividend per shareConsensus8.1011.3816.8223.54
Dividend per shareMedian11.3916.9023.78
Dividend per shareLowest9.8914.3918.24
CapexNumber of Estimates121212
CapexHighest1,235.01,302.51,478.1
CapexConsensus766.01,082.2999.11,109.6
CapexMedian1,131.51,015.61,146.5
CapexLowest571.3681.6750.0
Disclaimer

This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.